County Profile for Charles - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 168,870
Total Cost Reports Filed in 2021 1 Total Births 1,753
Total Cost Reports Submitted 0 Total Deaths 1,396
Total Cost Reports Settled 1 Net Population Natural Change 357
Total Cost Reports Reopened 0 Total International Migration 98
Total Cost Reports Ammended 0 Total Domestic Migration 1,620
Total Cost Reports Audited 0 Total Residual 69
Net Population Change 2,144

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 69,593,000 Total Charges 171,328,649
Fixed Assets 78,627,000 Contract Allowance 24,959,250
Other Assets 69,707,000 Operating Revenue 146,369,399
Total Assets 217,927,000 Operating Expenses 138,325,096
Current Liabilities 40,441,000 Operating Margin 8,044,303
Long Term Liabilities 55,701,000 Other Income 13,551,297
Total Equity 121,785,000 Other Expense 2,570,913
Total Liabilities and Equity 217,927,000 Net Profit or Loss 19,024,687

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,393 Revenue per Bed $1,742,493 Revenue per Person $867
Net Margin per Discharge $1,286 Net Margin per Bed $95,766 Net Margin per Person $48
Net Profit per Discharge $3,041 Net Profit per Bed $226,484 Net Profit per Person $113
Net Fixed Assets per Discharge $12,566 Net Fixed Assets per Bed $936,036 Net Fixed Assets per Bed $466
Long Term Debt per Discharge $8,902 Long Term Debt per Bed $663,107 Long Term Debt per Person $330
Persons per Discharge 0 Persons per Bed 2,010
Occupancy Rate 79.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,306 Net Fixed Assets 757 Population Estimate 400
Total Revenue 856 Long Term Liabilities 613 Total Patient Discharges 716
Net Margin 483 Total Patient Beds 952
Net Profit or Loss 730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,680,204 35,312,312 0.8405
31 Intensive Care Unit 5,998,509 8,169,407 0.7343
32 Coronary Care Unit 0 0
43 Nursery 971,648 642,617 1.5120
44 Skilled Nursing Care 0 0
50 Operating Room 9,040,567 18,579,209 0.4866
51 Recovery Room 0 0
52 Labor and Delivery Room 2,239,915 2,627,730 0.8524

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,566,017 13 Nursing Administration 1,985,192
02,03 Captial Related - Movable Equipment 2,254,932 14 Central Services and Supply 1,017,629
04 Employee Benefits 9,473,929 15 Pharmacy 2,437,739
05 Administrative and General 22,170,734 16 Medical Records and Medical Library 40,478
06 Maintenance and Repairs 0 17 Social Services 1,829,081
07 Operation of Plant 3,223,244 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,890,877 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,078,296 20,21,22,23 Education Programs 0
Total General Service Cost Centers 54,968,148

County Profile for Charles - 2021